Single Engine JetsModel Stratos
714
Piper Aircraft
Meridian
General Category(1-6)11
  BCA Equipped Price$2,000,000 $2,093,000
     
 300 nmFlight time0:581:22
  Direct Cost$422.49 $465.79
  Fuel Expense$270.86 $240.41
  Per-Mile Cost$1.41 $1.55
     
Mission Costs600 nmFlight time1:442:32
  Direct Cost$757.58 $863.42
  Fuel Expense$468.13 $419.29
  Per-Mile Cost$1.26 $1.44
     
 1,000 nmFlight time2.44NP
  Direct Cost$1,194.64 NP
  Fuel Expense$730.75 NP
  Per-Mile Cost$1.19 NP
     
Variable costs (Hourly) Fuel Expense$280.20$175.91
  Maintenance Hours/Flight Hour0.500.65
  Service Center Maintenance Labor Expense$44.43 $57.47
  Scheduled Parts Expense$40.00 $35.00
  Miscellaneous Trip Expense$72.44 $72.44
  Total Variable$437.60 $340.82
     
Fixed Costs (Annual) Hull Insurance$5,000 $13,605
  Liability Insurance$4,125 $5,625
  Hull Insurance per $100$0.25 $0.65
  Liability Insurance per $M$165 $225
  Maintenance Software Programs$2,500 NA
  Miscellaneous Services$2,802 $2,802
     
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $7,500
  Engine Overhaul$250,000 $253,000
  Overhaul Interval4,0003,600
  Paint$30,000 $27,815
  Interior Refurbishment$50,000 $43,738
  Modernization/Modification/Upgrade$21,200 $21,200
     
Personnel costs Captain Salary$64,663 $64,663
  First Officer Salary$47,533 $47,533
     
Training Pilot Initial (per pilot)$10,000 $6,667
  Maintenance Initial$3,200 $2,700
     
Facilities (Annual) Hangar Office Lease Expense$27,564 $27,564
  Miscellaneous Office Expense$2,275 $2,275