Single Engine JetsModel Stratos
714
Pilatus
PC12/47E
General Category(1-6)11
  BCA Equipped Price$2,000,000 $4,033,000
     
 300 nmFlight time0:581:10
  Direct Cost$422.49 $625.23
  Fuel Expense$270.86 $379.33
  Per-Mile Cost$1.41 $2.08
     
Mission Costs600 nmFlight time1:442:15
  Direct Cost$757.58 $1,205.79
  Fuel Expense$468.13 $699.66
  Per-Mile Cost$1.26 $2.01
     
 1,000 nmFlight time2.443:43
  Direct Cost$1,194.64 $1,991.79
  Fuel Expense$730.75 $1,125.93
  Per-Mile Cost$1.19 $1.99
     
Variable costs (Hourly) Fuel Expense$280.20$325.14
  Maintenance Hours/Flight Hour0.500.80
  Service Center Maintenance Labor Expense$44.43 $71.08
  Scheduled Parts Expense$40.00 $67.25
  Miscellaneous Trip Expense$72.44 $72.44
  Total Variable$437.60 $535.91
     
Fixed Costs (Annual) Hull Insurance$5,000 $25,408
  Liability Insurance$4,125 $5,625
  Hull Insurance per $100$0.25 $0.63
  Liability Insurance per $M$165 $225
  Maintenance Software Programs$2,500 NA
  Miscellaneous Services$2,802 $2,802
     
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $16,500
  Engine Overhaul$250,000 $259,000
  Overhaul Interval4,0003,500
  Paint$30,000 $30,296
  Interior Refurbishment$50,000 $59,455
  Modernization/Modification/Upgrade$21,200 $21,200
     
Personnel costs Captain Salary$64,663 $64,663
  First Officer Salary$47,533 $47,533
     
Training Pilot Initial (per pilot)$10,000 $7,146
  Maintenance Initial$3,200 $4,050
     
Facilities (Annual) Hangar Office Lease Expense$27,564 $27,564
  Miscellaneous Office Expense$2,275 $2,275