Single Engine JetsModel Stratos
714
Pilatus
PC12/47E
General Category(1-6)11
BCA Equipped Price$2,000,000 $4,033,000
 300 nmFlight time0:581:10
Direct Cost$422.49 $625.23
Fuel Expense$270.86 $379.33
Per-Mile Cost$1.41 $2.08
Mission Costs600 nmFlight time1:442:15
Direct Cost$757.58 $1,205.79
Fuel Expense$468.13 $699.66
Per-Mile Cost$1.26 $2.01
 1,000 nmFlight time2.443:43
Direct Cost$1,194.64 $1,991.79
Fuel Expense$730.75 $1,125.93
Per-Mile Cost$1.19 $1.99
Variable costs (Hourly) Fuel Expense$280.20$325.14
Maintenance Hours/Flight Hour0.500.80
Service Center Maintenance Labor Expense$44.43 $71.08
Scheduled Parts Expense$40.00 $67.25
Miscellaneous Trip Expense$72.44 $72.44
Total Variable$437.60 $535.91
Fixed Costs (Annual) Hull Insurance$5,000 $25,408
Liability Insurance$4,125 $5,625
Hull Insurance per $100$0.25 $0.63
Liability Insurance per $M$165 $225
Maintenance Software Programs$2,500 NA
Miscellaneous Services$2,802 $2,802
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $16,500
Engine Overhaul$250,000 $259,000
Overhaul Interval4,0003,500
Paint$30,000 $30,296
Interior Refurbishment$50,000 $59,455
Modernization/Modification/Upgrade$21,200 $21,200
Personnel costs Captain Salary$64,663 $64,663
First Officer Salary$47,533 $47,533
Training Pilot Initial (per pilot)$10,000 $7,146
Maintenance Initial$3,200 $4,050
Facilities (Annual) Hangar Office Lease Expense$27,564 $27,564
Miscellaneous Office Expense$2,275 $2,275