Single Engine JetsModelStratos 714Cessna Mustang
General Category(1-6)11
BCA Equipped Price$2,000,000 $2,859,000
 300 nmFlight time0:581:00
Direct Cost$422.49 $605.87
Fuel Expense$270.86 $424.37
Per-Mile Cost$1.41 $2.02
Mission Costs600 nmFlight time1:441:56
Direct Cost$757.58 $1,171.34
Fuel Expense$468.13 $718.06
Per-Mile Cost$1.26 $1.95
 1,000 nmFlight time2.443:19
Direct Cost$1,194.64 $2,009.46
Fuel Expense$730.75 $1,089.14
Per-Mile Cost$1.19 $2.01
Variable costs (Hourly) Fuel Expense$280.20$424.37
Maintenance Hours/Flight Hour0.500.53
Service Center Maintenance Labor Expense$44.43 $47.09
Scheduled Parts Expense$40.00 $61.97
Miscellaneous Trip Expense$72.44 $72.44
Total Variable$437.60 $605.87
Fixed Costs (Annual) Hull Insurance$5,000 $7,148
Liability Insurance$4,125 $4,125
Hull Insurance per $100$0.25 $0.25
Liability Insurance per $M$165 $165
Maintenance Software Programs$2,500 $6,549
Miscellaneous Services$2,802 $2,802
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $66,021
Engine Overhaul$250,000 $187,873
Overhaul Interval4,0003,500
Paint$30,000 $36,500
Interior Refurbishment$50,000 $79,825
Modernization/Modification/Upgrade$21,200 $21,200
Personnel costs Captain Salary$64,663 $64,663
First Officer Salary$47,533 $47,533
Training Pilot Initial (per pilot)$10,000 $11,750
Maintenance Initial$3,200 $4,500
Facilities (Annual) Hangar Office Lease Expense$27,564 $27,564
Miscellaneous Office Expense$2,275 $2,275