Single Engine JetsModelStratos 714Emivest SJ30-2
General Category(1-6)12
  BCA Equipped Price$2,000,000 $7,250,000
300 nmFlight time0:580:46
 Direct Cost$422.49 $711.49
Fuel Expense$270.86 $472.57
Per-Mile Cost$1.41 $2.37
Mission Costs600 nmFlight time1:441:28
Direct Cost$757.58 $1,361.12
Fuel Expense$468.13 $764.37
Per-Mile Cost$1.26 $2.27
   
1,000 nmFlight time2.442:22
Direct Cost$1,194.64 $2,196.35
Fuel Expense$730.75 $1,183.02
Per-Mile Cost$1.19 $2.20
   
Variable costs (Hourly) Fuel Expense$280.20$521.16
Maintenance Hours/Flight Hour0.501.56
Service Center Maintenance Labor Expense$44.43 $138.61
Scheduled Parts Expense$40.00 $165.00
Miscellaneous Trip Expense$72.44 $103.27
Total Variable$437.60 $928.03
Fixed Costs (Annual) Hull Insurance$5,000 $18,125
Liability Insurance$4,125 $16,500
Hull Insurance per $100$0.25 $0.25
Liability Insurance per $M$165 $165
Maintenance Software Programs$2,500 $1,685
Miscellaneous Services$2,802 $5,413
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $61,998
Engine Overhaul$250,000 $239,064
Overhaul Interval4,0003,500
Paint$30,000 $31,640
Interior Refurbishment$50,000 $73,517
Modernization/Modification/Upgrade$21,200 $29,900
Personnel costs Captain Salary$64,663 $80,976
First Officer Salary$47,533 $54,216
Training Pilot Initial (per pilot)$10,000 NA
Maintenance Initial$3,200 NA
Facilities (Annual) Hangar Office Lease Expense$27,564 $55,809
Miscellaneous Office Expense$2,275 $4,428