Single Engine JetsModelStratos 714Emivest SJ30-2
General Category(1-6)12
  BCA Equipped Price$2,000,000 $7,250,000
     
 300 nmFlight time0:580:46
  Direct Cost$422.49 $711.49
  Fuel Expense$270.86 $472.57
  Per-Mile Cost$1.41 $2.37
     
Mission Costs600 nmFlight time1:441:28
  Direct Cost$757.58 $1,361.12
  Fuel Expense$468.13 $764.37
  Per-Mile Cost$1.26 $2.27
     
 1,000 nmFlight time2.442:22
  Direct Cost$1,194.64 $2,196.35
  Fuel Expense$730.75 $1,183.02
  Per-Mile Cost$1.19 $2.20
     
Variable costs (Hourly) Fuel Expense$280.20$521.16
  Maintenance Hours/Flight Hour0.501.56
  Service Center Maintenance Labor Expense$44.43 $138.61
  Scheduled Parts Expense$40.00 $165.00
  Miscellaneous Trip Expense$72.44 $103.27
  Total Variable$437.60 $928.03
     
Fixed Costs (Annual) Hull Insurance$5,000 $18,125
  Liability Insurance$4,125 $16,500
  Hull Insurance per $100$0.25 $0.25
  Liability Insurance per $M$165 $165
  Maintenance Software Programs$2,500 $1,685
  Miscellaneous Services$2,802 $5,413
     
Periodic Costs Mid-Life/Hot Section Inspection$63,000 $61,998
  Engine Overhaul$250,000 $239,064
  Overhaul Interval4,0003,500
  Paint$30,000 $31,640
  Interior Refurbishment$50,000 $73,517
  Modernization/Modification/Upgrade$21,200 $29,900
     
Personnel costs Captain Salary$64,663 $80,976
  First Officer Salary$47,533 $54,216
     
Training Pilot Initial (per pilot)$10,000 NA
  Maintenance Initial$3,200 NA
     
Facilities (Annual) Hangar Office Lease Expense$27,564 $55,809
  Miscellaneous Office Expense$2,275 $4,428